1-2-3 OPPLÆRING AS: årsregnskap 2011 vs 2010
Grew 121% on revenue
approved 2012-06-15; registry 2012-07-21; journal 2012 551248
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for 1-2-3 OPPLÆRING AS. Revenue 1.51m NOK → 3.33m NOK (+121.4%). Equity 104.8k NOK → 662.3k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
1.51m NOK
3.33m NOK
+121.4%
Operating result
+115.7k NOK
+771.3k NOK
+566.7%
Equity
104.8k NOK
662.3k NOK
+531.9%
Cash
n/m
334.9k NOK
—
Total assets
525.4k NOK
502.3k NOK
-4.4%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.51m NOK to 3.33m NOK (+121.4% YoY). Calculated
-
↑
Operating result improved
Operating result +115.7k NOK → +771.3k NOK (op. margin 7.7% → 23.1%). Calculated
-
↑
Equity strengthened
Book equity 104.8k NOK → 662.3k NOK (equity ratio 19.9% → 131.8%). Calculated
-
↑
Payroll decreased
Salary cost 610.1k NOK → 131.0k NOK (41% → 4% of revenue). Calculated