Org.nr 992 632 828 2022 → 2023 Year-over-year analysis

1-2-3 OPPLÆRING AS: årsregnskap 2023 vs 2022

Grew 9% on revenue, weaker earnings, cash halved-plus

registry 2024-06-24; journal 2024 511011

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1-2-3 OPPLÆRING AS. Revenue 7.67m NOK → 8.34m NOK (+8.7%). Net result +5.23m NOK → +493.2k NOK. Equity 9.17m NOK → 9.65m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 1-2-3 OPPLÆRING AS.

Scorecard

Revenue
7.67m NOK 8.34m NOK
+8.7%
Operating result
+921.2k NOK +384.1k NOK
-58.3%
Net result
+5.23m NOK +493.2k NOK
-90.6%
Equity
9.17m NOK 9.65m NOK
+5.3%
Cash
331.6k NOK 101.3k NOK
-69.4%
Total assets
20.96m NOK 22.06m NOK
+5.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.67m NOK to 8.34m NOK (+8.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 9.17m NOK → 9.65m NOK (equity ratio 43.7% → 43.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +921.2k NOK → +384.1k NOK (op. margin 12.0% → 4.6%). Calculated

  • ↓

    Net result weakened

    Net result +5.23m NOK → +493.2k NOK (net margin 68.1% → 5.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 331.6k NOK → 101.3k NOK (-69.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.69m NOK → 2.84m NOK (35% → 34% of revenue). Calculated