1 2 3 SIVILARKITEKTER AS: årsregnskap 2002 vs 2001
Shrank 28% on revenue
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for 1 2 3 SIVILARKITEKTER AS. Revenue 1.32m NOK → 949.8k NOK (-27.9%). Equity 98.1k NOK → 60.4k NOK.
On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +198.7k NOK → +237.6k NOK (op. margin 15.1% → 25.0%). Calculated
-
↑
Payroll decreased
Salary cost 714.9k NOK → 305.6k NOK (54% → 32% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.32m NOK to 949.8k NOK (-27.9% YoY). Calculated
-
↓
Equity eroded
Book equity 98.1k NOK → 60.4k NOK (equity ratio 11.1% → 10.3%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.04× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated