1 2 3 SIVILARKITEKTER AS: årsregnskap 2003 vs 2002
Shrank 83% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for 1 2 3 SIVILARKITEKTER AS. Revenue 949.8k NOK → 162.9k NOK (-82.8%). Equity 60.4k NOK → 140.2k NOK.
On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 60.4k NOK → 140.2k NOK (equity ratio 10.3% → 23.9%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.98× → 1.25×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 60.0k NOK → 100.0k NOK (+40.0k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 949.8k NOK to 162.9k NOK (-82.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +237.6k NOK → +198.3k NOK (op. margin 25.0% → 121.7%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 305.6k NOK → 473.9k NOK (32% → 291% of revenue). Calculated