1 2 3 SIVILARKITEKTER AS: årsregnskap 2012 vs 2011
Grew 241% on revenue
approved 2013-02-18; registry 2013-02-21; journal 2013 306333
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for 1 2 3 SIVILARKITEKTER AS. Revenue 620.9k NOK → 2.12m NOK (+240.8%). Equity 244.1k NOK → 165.1k NOK.
On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 620.9k NOK to 2.12m NOK (+240.8% YoY). Calculated
-
↑
Operating result improved
Operating result -39.1k NOK → +461.6k NOK (op. margin -6.3% → 21.8%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.01× → 680.78×. Calculated
-
↑
Payroll decreased
Salary cost 1.11m NOK → 1.08m NOK (178% → 51% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 244.1k NOK → 165.1k NOK (equity ratio 23.1% → 16.2%). Calculated