1 2 3 SIVILARKITEKTER AS: årsregnskap 2013 vs 2012
A steady year on the published lines
approved 2014-04-14; registry 2014-06-18; journal 2014 468560
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for 1 2 3 SIVILARKITEKTER AS. Revenue 2.12m NOK → 2.08m NOK (-1.9%). Equity 165.1k NOK → 365.1k NOK.
On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 165.1k NOK → 365.1k NOK (equity ratio 16.2% → 199.5%). Calculated
-
↑
Cash rose
Bank deposits 483.0k NOK → 795.0k NOK (+64.6% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.08m NOK → 1.07m NOK (51% → 52% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.12m NOK to 2.08m NOK (-1.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +461.6k NOK → +451.2k NOK (op. margin 21.8% → 21.7%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 680.78× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated