Org.nr 954 718 115 2022 → 2023 Year-over-year analysis

1 2 3 SIVILARKITEKTER AS: årsregnskap 2023 vs 2022

Grew 12% on revenue, cash halved-plus

approved 2024-02-26; registry 2024-02-29; journal 2024 314815

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1 2 3 SIVILARKITEKTER AS. Revenue 1.88m NOK → 2.10m NOK (+11.6%). Net result +79.2k NOK → +71.9k NOK. Equity 911.5k NOK → 983.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 1 2 3 SIVILARKITEKTER AS.

Scorecard

Revenue
1.88m NOK 2.10m NOK
+11.6%
Operating result
+90.9k NOK +77.2k NOK
-15.0%
Net result
+79.2k NOK +71.9k NOK
-9.2%
Equity
911.5k NOK 983.4k NOK
+7.9%
Cash
637.1k NOK 81.6k NOK
-87.2%
Total assets
1.84m NOK 2.03m NOK
+10.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.88m NOK to 2.10m NOK (+11.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 911.5k NOK → 983.4k NOK (equity ratio 49.5% → 48.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +90.9k NOK → +77.2k NOK (op. margin 4.8% → 3.7%). Calculated

  • ↓

    Net result weakened

    Net result +79.2k NOK → +71.9k NOK (net margin 4.2% → 3.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 637.1k NOK → 81.6k NOK (-87.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.09m NOK → 1.23m NOK (58% → 59% of revenue). Calculated