Org.nr 980 292 738 2005 → 2006 Year-over-year analysis

1-2-TRE ELEMENTPRODUKSJON AS: årsregnskap 2006 vs 2005

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 1-2-TRE ELEMENTPRODUKSJON AS. Revenue 68.02m NOK → 66.51m NOK (-2.2%). Equity 3.21m NOK → 2.96m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1-2-TRE ELEMENTPRODUKSJON AS.

Scorecard

Revenue
68.02m NOK 66.51m NOK
-2.2%
Operating result
+2.84m NOK +4.71m NOK
+65.4%
Equity
3.21m NOK 2.96m NOK
-7.8%
Cash
6.39m NOK 13.22m NOK
+107.0%
Total assets
n/m 24.38m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result +2.84m NOK → +4.71m NOK (op. margin 4.2% → 7.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.39m NOK → 13.22m NOK (+107.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 68.02m NOK to 66.51m NOK (-2.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.21m NOK → 2.96m NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 42.73m NOK → 39.95m NOK (-6.5% YoY). Calculated