Org.nr 980 292 738 2006 → 2007 Year-over-year analysis

1-2-TRE ELEMENTPRODUKSJON AS: årsregnskap 2007 vs 2006

Shrank 32% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 1-2-TRE ELEMENTPRODUKSJON AS. Revenue 66.51m NOK → 45.06m NOK (-32.3%). Equity 2.96m NOK → 2.89m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 1-2-TRE ELEMENTPRODUKSJON AS.

Scorecard

Revenue
66.51m NOK 45.06m NOK
-32.3%
Operating result
+4.71m NOK +4.40m NOK
-6.5%
Equity
2.96m NOK 2.89m NOK
-2.4%
Cash
13.22m NOK 22.12m NOK
+67.4%
Total assets
24.38m NOK 28.90m NOK
+18.5%

What improved

  • ↑

    Cash rose

    Bank deposits 13.22m NOK → 22.12m NOK (+67.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 66.51m NOK to 45.06m NOK (-32.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4.71m NOK → +4.40m NOK (op. margin 7.1% → 9.8%). Calculated

  • ↓

    Equity eroded

    Book equity 2.96m NOK → 2.89m NOK (equity ratio 12.1% → 10.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 10.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 39.95m NOK → 26.39m NOK (-33.9% YoY). Calculated