Org.nr 923 065 369 2021 → 2022 Year-over-year analysis

1-2-TREBYGG AS: årsregnskap 2022 vs 2021

Grew 54% on revenue, stronger earnings

approved 2023-04-20; registry 2023-05-03; journal 2023 364760

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1-2-TREBYGG AS. Revenue 6.13m NOK → 9.45m NOK (+54.2%). Net result +205.2k NOK → +399.1k NOK. Equity 432.7k NOK → 831.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 1-2-TREBYGG AS.

Scorecard

Revenue
6.13m NOK 9.45m NOK
+54.2%
Operating result
+289.4k NOK +555.3k NOK
+91.9%
Net result
+205.2k NOK +399.1k NOK
+94.5%
Equity
432.7k NOK 831.9k NOK
+92.2%
Cash
466.6k NOK 760.8k NOK
+63.1%
Total assets
496.4k NOK 4.00m NOK
+706.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.13m NOK to 9.45m NOK (+54.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +289.4k NOK → +555.3k NOK (op. margin 4.7% → 5.9%). Calculated

  • ↑

    Net result improved

    Net result +205.2k NOK → +399.1k NOK (net margin 3.3% → 4.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 432.7k NOK → 831.9k NOK (equity ratio 87.2% → 20.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 466.6k NOK → 760.8k NOK (+63.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.97m NOK → 2.81m NOK (32% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.76m NOK → 4.75m NOK (+72.3% YoY). Calculated