Org.nr 923 065 369 2022 → 2023 Year-over-year analysis

1-2-TREBYGG AS: årsregnskap 2023 vs 2022

Grew 56% on revenue

approved 2024-06-24; registry 2024-07-01; journal 2024 552385

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1-2-TREBYGG AS. Revenue 9.45m NOK → 14.77m NOK (+56.3%). Net result +399.1k NOK → +349.4k NOK. Equity 831.9k NOK → 788.0k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1-2-TREBYGG AS.

Scorecard

Revenue
9.45m NOK 14.77m NOK
+56.3%
Operating result
+555.3k NOK +595.9k NOK
+7.3%
Net result
+399.1k NOK +349.4k NOK
-12.5%
Equity
831.9k NOK 788.0k NOK
-5.3%
Cash
760.8k NOK 761.6k NOK
+0.1%
Total assets
4.00m NOK 4.17m NOK
+4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.45m NOK to 14.77m NOK (+56.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +555.3k NOK → +595.9k NOK (op. margin 5.9% → 4.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +399.1k NOK → +349.4k NOK (net margin 4.2% → 2.4%). Calculated

  • ↓

    Equity eroded

    Book equity 831.9k NOK → 788.0k NOK (equity ratio 20.8% → 18.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 131.3k NOK → 60.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 4.75m NOK → 6.36m NOK (+34.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 8. Reported fact