Org.nr 916 353 790 2023 → 2024 Year-over-year analysis

1.618 GROUP AS: årsregnskap 2024 vs 2023

Shrank 54% on revenue, weaker earnings, cash halved-plus

approved 2025-06-25; registry 2025-08-02; journal 2025 731193

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 1.618 GROUP AS. Revenue 2.06m NOK → 956.4k NOK (-53.6%). Net result -46.3k NOK → -165.2k NOK. Equity -302.4k NOK → -467.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 1.618 GROUP AS.

Scorecard

Revenue
2.06m NOK 956.4k NOK
-53.6%
Operating result
-40.5k NOK -191.6k NOK
-373.7%
Net result
-46.3k NOK -165.2k NOK
-256.6%
Equity
-302.4k NOK -467.6k NOK
-54.6%
Cash
106.9k NOK 23.2k NOK
-78.3%
Total assets
1.02m NOK 888.9k NOK
-13.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 528.0k NOK → 0 NOK (26% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.06m NOK to 956.4k NOK (-53.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -40.5k NOK → -191.6k NOK (op. margin -2.0% → -20.0%). Calculated

  • ↓

    Net result weakened

    Net result -46.3k NOK → -165.2k NOK (net margin -2.2% → -17.3%). Calculated

  • ↓

    Equity eroded

    Book equity -302.4k NOK → -467.6k NOK (equity ratio -29.5% → -52.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 106.9k NOK → 23.2k NOK (-78.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -52.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 176.1k NOK → 61.8k NOK (-64.9% YoY). Calculated