1.618 GROUP AS: årsregnskap 2025 vs 2024
Shrank 28% on revenue
approved 2026-06-28; registry 2026-06-30; journal 2026 601698
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 1.618 GROUP AS. Revenue 956.4k NOK → 684.2k NOK (-28.5%). Net result -165.2k NOK → -191.9k NOK. Equity -467.6k NOK → -659.5k NOK.
On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; net result weakened; equity eroded.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1.618 GROUP AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -191.6k NOK → -189.6k NOK (op. margin -20.0% → -27.7%). Calculated
-
↑
Cash rose
Bank deposits 23.2k NOK → 38.0k NOK (+63.6% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 956.4k NOK to 684.2k NOK (-28.5% YoY). Calculated
-
↓
Net result weakened
Net result -165.2k NOK → -191.9k NOK (net margin -17.3% → -28.1%). Calculated
-
↓
Equity eroded
Book equity -467.6k NOK → -659.5k NOK (equity ratio -52.6% → -562.0%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 0 NOK → 102.6k NOK (0% → 15% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 61.8k NOK → 85.5k NOK (+38.3% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -562.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 0. Reported fact