Org.nr 925 273 236 2020 → 2021 Year-over-year analysis

1 HJELPENDE HÅND AS: årsregnskap 2021 vs 2020

Grew 94724% on revenue, stronger earnings, fresh owner capital

approved 2022-05-02; registry 2022-07-02; journal 2022 549643

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1 HJELPENDE HÅND AS. Revenue 31.8k NOK → 30.14m NOK (+94723.9%). Net result +3 486 NOK → +4.44m NOK. Equity 3.14m NOK → 3.68m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 1 HJELPENDE HÅND AS.

Scorecard

Revenue
31.8k NOK 30.14m NOK
+94723.9%
Operating result
+4 185 NOK +5.69m NOK
+135902.2%
Net result
+3 486 NOK +4.44m NOK
+127266.8%
Equity
3.14m NOK 3.68m NOK
+17.2%
Cash
3 985 NOK 524.4k NOK
+13058.8%
Total assets
12.69m NOK 13.96m NOK
+10.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 31.8k NOK to 30.14m NOK (+94723.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4 185 NOK → +5.69m NOK (op. margin 13.2% → 18.9%). Calculated

  • ↑

    Net result improved

    Net result +3 486 NOK → +4.44m NOK (net margin 11.0% → 14.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.14m NOK → 3.68m NOK (equity ratio 24.8% → 26.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 985 NOK → 524.4k NOK (+13058.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 16.5k NOK → 14.33m NOK (52% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5 521 NOK → 5.13m NOK (+92763.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 58.7k NOK → 32.9k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 33 → 32. Reported fact