Org.nr 925 273 236 2021 → 2022 Year-over-year analysis

1 HJELPENDE HÅND AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-03-17; registry 2023-04-12; journal 2023 346140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1 HJELPENDE HÅND AS. Revenue 30.14m NOK → 30.20m NOK (+0.2%). Net result +4.44m NOK → +3.45m NOK. Equity 3.68m NOK → 7.13m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 1 HJELPENDE HÅND AS.

Scorecard

Revenue
30.14m NOK 30.20m NOK
+0.2%
Operating result
+5.69m NOK +4.42m NOK
-22.3%
Net result
+4.44m NOK +3.45m NOK
-22.3%
Equity
3.68m NOK 7.13m NOK
+93.7%
Cash
524.4k NOK 541.8k NOK
+3.3%
Total assets
13.96m NOK 14.19m NOK
+1.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.14m NOK to 30.20m NOK (+0.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.68m NOK → 7.13m NOK (equity ratio 26.4% → 50.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 524.4k NOK → 541.8k NOK (+3.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +5.69m NOK → +4.42m NOK (op. margin 18.9% → 14.6%). Calculated

  • ↓

    Net result weakened

    Net result +4.44m NOK → +3.45m NOK (net margin 14.7% → 11.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 14.33m NOK → 14.55m NOK (48% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.13m NOK → 5.70m NOK (+11.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 32.9k NOK → 20.6k NOK. Reported fact