Org.nr 925 273 236 2022 → 2023 Year-over-year analysis

1 HJELPENDE HÅND AS: årsregnskap 2023 vs 2022

Grew 30% on revenue, stronger earnings

approved 2024-04-25; registry 2024-06-05; journal 2024 420371

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1 HJELPENDE HÅND AS. Revenue 30.20m NOK → 39.13m NOK (+29.6%). Net result +3.45m NOK → +4.74m NOK. Equity 7.13m NOK → 9.34m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 1 HJELPENDE HÅND AS.

Scorecard

Revenue
30.20m NOK 39.13m NOK
+29.6%
Operating result
+4.42m NOK +5.41m NOK
+22.3%
Net result
+3.45m NOK +4.74m NOK
+37.3%
Equity
7.13m NOK 9.34m NOK
+31.0%
Cash
541.8k NOK 541.8k NOK
0.0%
Total assets
14.19m NOK 22.50m NOK
+58.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.20m NOK to 39.13m NOK (+29.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.42m NOK → +5.41m NOK (op. margin 14.6% → 13.8%). Calculated

  • ↑

    Net result improved

    Net result +3.45m NOK → +4.74m NOK (net margin 11.4% → 12.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.13m NOK → 9.34m NOK (equity ratio 50.3% → 41.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.58m NOK → 3.68m NOK (+100.0k NOK). Reported fact

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.96× → 0.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 14.55m NOK → 19.25m NOK (48% → 49% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.70m NOK → 6.85m NOK (+20.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 20.6k NOK → 15.26m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 32 → 33. Reported fact