Org.nr 912 595 625 2022 → 2023 Year-over-year analysis

1 PLUSS 1 BO OG OMSORGSBASER AS: årsregnskap 2023 vs 2022

Shrank 10% on revenue, weaker earnings

registry 2024-07-25; journal 2024 675033

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1 PLUSS 1 BO OG OMSORGSBASER AS. Revenue 18.86m NOK → 16.91m NOK (-10.3%). Net result +694.9k NOK → +429.3k NOK. Equity 9.48m NOK → 3.14m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 1 PLUSS 1 BO OG OMSORGSBASER AS.

Scorecard

Revenue
18.86m NOK 16.91m NOK
-10.3%
Operating result
+900.7k NOK +558.4k NOK
-38.0%
Net result
+694.9k NOK +429.3k NOK
-38.2%
Equity
9.48m NOK 3.14m NOK
-66.9%
Cash
1.71m NOK 1.96m NOK
+14.7%
Total assets
12.19m NOK 5.74m NOK
-52.9%

What improved

  • ↑

    Cash rose

    Bank deposits 1.71m NOK → 1.96m NOK (+14.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 14.23m NOK → 14.05m NOK (75% → 83% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.86m NOK to 16.91m NOK (-10.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +900.7k NOK → +558.4k NOK (op. margin 4.8% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +694.9k NOK → +429.3k NOK (net margin 3.7% → 2.5%). Calculated

  • ↓

    Equity eroded

    Book equity 9.48m NOK → 3.14m NOK (equity ratio 77.8% → 54.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.40m NOK → 326.5k NOK. Reported fact