Org.nr 912 595 625 2023 → 2024 Year-over-year analysis

1 PLUSS 1 BO OG OMSORGSBASER AS: årsregnskap 2024 vs 2023

Shrank 33% on revenue, slipped into loss

approved 2025-03-31; registry 2025-08-06; journal 2025 741840

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 1 PLUSS 1 BO OG OMSORGSBASER AS. Revenue 16.91m NOK → 11.27m NOK (-33.3%). Net result +429.3k NOK → -325.8k NOK. Equity 3.14m NOK → 1.35m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 1 PLUSS 1 BO OG OMSORGSBASER AS.

Scorecard

Revenue
16.91m NOK 11.27m NOK
-33.3%
Operating result
+558.4k NOK -405.4k NOK
-172.6%
Net result
+429.3k NOK -325.8k NOK
-175.9%
Equity
3.14m NOK 1.35m NOK
-57.0%
Cash
1.96m NOK 1.05m NOK
-46.4%
Total assets
5.74m NOK 3.04m NOK
-47.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 14.05m NOK → 10.07m NOK (83% → 89% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.91m NOK to 11.27m NOK (-33.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +558.4k NOK → -405.4k NOK (op. margin 3.3% → -3.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 429.3k NOK profit to a loss of 325.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.14m NOK → 1.35m NOK (equity ratio 54.6% → 44.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.96m NOK → 1.05m NOK (-46.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 326.5k NOK → 262.0k NOK. Reported fact