Org.nr 923 579 982 2023 → 2024 Year-over-year analysis

100% REGNSKAP AS: årsregnskap 2024 vs 2023

Shrank 96% on revenue, returned to profit

approved 2025-02-17; registry 2025-02-20; journal 2025 312577

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 100% REGNSKAP AS. Revenue 971.1k NOK → 40.2k NOK (-95.9%). Net result -10.4k NOK → +32.7k NOK. Equity 310.0k NOK → 342.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
971.1k NOK 40.2k NOK
-95.9%
Operating result
-15.9k NOK +30.4k NOK
+291.4%
Net result
-10.4k NOK +32.7k NOK
+415.3%
Equity
310.0k NOK 342.7k NOK
+10.5%
Cash
408.2k NOK 380.2k NOK
-6.9%
Total assets
509.6k NOK 516.5k NOK
+1.3%

What improved

  • ↑

    Operating result improved

    Operating result -15.9k NOK → +30.4k NOK (op. margin -1.6% → 75.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 10.4k NOK to a profit of 32.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 310.0k NOK → 342.7k NOK (equity ratio 60.8% → 66.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 971.1k NOK to 40.2k NOK (-95.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 408.2k NOK → 380.2k NOK (-6.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 839.2k NOK → 852.5k NOK (86% → 2122% of revenue). Calculated