Org.nr 923 579 982 2022 → 2023 Year-over-year analysis

100% REGNSKAP AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-04-04; registry 2024-04-11; journal 2024 348273

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 100% REGNSKAP AS. Revenue 953.4k NOK → 971.1k NOK (+1.8%). Net result +25.3k NOK → -10.4k NOK. Equity 320.4k NOK → 310.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 100% REGNSKAP AS.

Scorecard

Revenue
953.4k NOK 971.1k NOK
+1.8%
Operating result
+32.3k NOK -15.9k NOK
-149.1%
Net result
+25.3k NOK -10.4k NOK
-141.0%
Equity
320.4k NOK 310.0k NOK
-3.2%
Cash
352 NOK 408.2k NOK
+115852.0%
Total assets
500.4k NOK 509.6k NOK
+1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 953.4k NOK to 971.1k NOK (+1.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 352 NOK → 408.2k NOK (+115852.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +32.3k NOK → -15.9k NOK (op. margin 3.4% → -1.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 25.3k NOK profit to a loss of 10.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 320.4k NOK → 310.0k NOK (equity ratio 64.0% → 60.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 743.2k NOK → 839.2k NOK (78% → 86% of revenue). Calculated