100.XYZ AS: årsregnskap 2022 vs 2021
Another loss-making year
approved 2023-06-30; registry 2023-07-03; journal 2023 567350
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 100.XYZ AS. Net result -300 NOK → -5 629 NOK. Equity 24.1k NOK → 18.5k NOK.
Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 100.XYZ AS.
At a glance
Scorecard
Revenue
n/m
0 NOK
—
Operating result
-300 NOK
-5 629 NOK
-1776.3%
Net result
-300 NOK
-5 629 NOK
-1776.3%
Equity
24.1k NOK
18.5k NOK
-23.3%
Cash
24.1k NOK
17.0k NOK
-29.6%
Total assets
224.1k NOK
217.0k NOK
-3.2%
What deteriorated
-
↓
Operating result weakened
Operating result -300 NOK → -5 629 NOK. Calculated
-
↓
Net result weakened
Net result -300 NOK → -5 629 NOK. Calculated
-
↓
Equity eroded
Book equity 24.1k NOK → 18.5k NOK (equity ratio 10.8% → 8.5%). Calculated
-
↓
Cash fell
Bank deposits 24.1k NOK → 17.0k NOK (-29.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 8.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation