Org.nr 927 548 380 2022 → 2023 Year-over-year analysis

100.XYZ AS: årsregnskap 2023 vs 2022

Cash halved-plus

approved 2024-08-14; registry 2024-08-15; journal 2024 729969

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 100.XYZ AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -5 629 NOK → -2 685 NOK. Equity 18.5k NOK → 15.8k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 100.XYZ AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-5 629 NOK -2 685 NOK
+52.3%
Net result
-5 629 NOK -2 685 NOK
+52.3%
Equity
18.5k NOK 15.8k NOK
-14.5%
Cash
17.0k NOK 773 NOK
-95.4%
Total assets
217.0k NOK 215.8k NOK
-0.6%

What improved

  • ↑

    Operating result improved

    Operating result -5 629 NOK → -2 685 NOK. Calculated

  • ↑

    Net result improved

    Net result -5 629 NOK → -2 685 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 18.5k NOK → 15.8k NOK (equity ratio 8.5% → 7.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.0k NOK → 773 NOK (-95.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 15.0k NOK. Reported fact