Org.nr 927 548 380 2023 → 2024 Year-over-year analysis

100.XYZ AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-06-30; registry 2025-07-02; journal 2025 611011

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 100.XYZ AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -2 685 NOK → -204.8k NOK. Equity 15.8k NOK → -189.0k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 100.XYZ AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-2 685 NOK -4 325 NOK
-61.1%
Net result
-2 685 NOK -204.8k NOK
-7526.5%
Equity
15.8k NOK -189.0k NOK
-1294.8%
Cash
773 NOK 1 773 NOK
+129.4%
Total assets
215.8k NOK 11.0k NOK
-94.9%

What improved

  • ↑

    Cash rose

    Bank deposits 773 NOK → 1 773 NOK (+129.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 685 NOK → -4 325 NOK. Calculated

  • ↓

    Net result weakened

    Net result -2 685 NOK → -204.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 15.8k NOK → -189.0k NOK (equity ratio 7.3% → -1717.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1717.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → 11.0k NOK. Reported fact