Org.nr 927 548 380 2024 → 2025 Year-over-year analysis

100.XYZ AS: årsregnskap 2025 vs 2024

Stronger earnings, cash halved-plus

approved 2026-07-01; registry 2026-07-02; journal 2026 631854

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 100.XYZ AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -204.8k NOK → -4 880 NOK. Equity -189.0k NOK → -193.8k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 100.XYZ AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-4 325 NOK -4 770 NOK
-10.3%
Net result
-204.8k NOK -4 880 NOK
+97.6%
Equity
-189.0k NOK -193.8k NOK
-2.6%
Cash
1 773 NOK 0 NOK
-100.0%
Total assets
11.0k NOK 6 300 NOK
-42.7%

What improved

  • ↑

    Net result improved

    Net result -204.8k NOK → -4 880 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4 325 NOK → -4 770 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -189.0k NOK → -193.8k NOK (equity ratio -1717.6% → -3076.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 773 NOK → 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3076.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 11.0k NOK → 6 300 NOK. Reported fact