Org.nr 868 260 912 1999 → 2000 Year-over-year analysis

1000 MILE NORGE AS: årsregnskap 2000 vs 1999

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for 1000 MILE NORGE AS. Revenue 126.8k NOK → 132.8k NOK (+4.7%). Equity -144.6k NOK → -198.2k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 1000 MILE NORGE AS.

Scorecard

Revenue
126.8k NOK 132.8k NOK
+4.7%
Equity
-144.6k NOK -198.2k NOK
-37.1%
Cash
815 NOK 4 408 NOK
+440.9%
Total assets
67.1k NOK 25.9k NOK
-61.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 126.8k NOK to 132.8k NOK (+4.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 815 NOK → 4 408 NOK (+440.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 52.4k NOK → -9 775 NOK (41% → -7% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -144.6k NOK → -198.2k NOK (equity ratio -215.5% → -764.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -764.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 26.0k NOK → 37.0k NOK (+42.3% YoY). Calculated