Org.nr 868 260 912 2000 → 2001 Year-over-year analysis

1000 MILE NORGE AS: årsregnskap 2001 vs 2000

Shrank 43% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for 1000 MILE NORGE AS. Revenue 132.8k NOK → 76.2k NOK (-42.6%). Equity -198.2k NOK → -236.6k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 1000 MILE NORGE AS.

Scorecard

Revenue
132.8k NOK 76.2k NOK
-42.6%
Equity
-198.2k NOK -236.6k NOK
-19.4%
Cash
4 408 NOK 3 283 NOK
-25.5%
Total assets
25.9k NOK 19.8k NOK
-23.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 132.8k NOK to 76.2k NOK (-42.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -198.2k NOK → -236.6k NOK (equity ratio -764.5% → -1196.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 408 NOK → 3 283 NOK (-25.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -9 775 NOK → 0 NOK (-7% → 0% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1196.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 37.0k NOK → 0 NOK (-100.0% YoY). Calculated