Org.nr 868 260 912 2002 → 2003 Year-over-year analysis

1000 MILE NORGE AS: årsregnskap 2003 vs 2002

Cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for 1000 MILE NORGE AS. Revenue 0 NOK → 1.36m NOK. Equity 27.7k NOK → -220.5k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 1000 MILE NORGE AS.

Scorecard

Revenue
0 NOK 1.36m NOK
—
Equity
27.7k NOK -220.5k NOK
-894.8%
Cash
46.4k NOK 10.3k NOK
-77.8%
Total assets
64.4k NOK 168.4k NOK
+161.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1.36m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 27.7k NOK → -220.5k NOK (equity ratio 43.1% → -130.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 46.4k NOK → 10.3k NOK (-77.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -130.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 247 NOK → 1.01m NOK (+410438.1% YoY). Calculated