Org.nr 868 260 912 2003 → 2004 Year-over-year analysis

1000 MILE NORGE AS: årsregnskap 2004 vs 2003

Grew 290% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for 1000 MILE NORGE AS. Revenue 1.36m NOK → 5.31m NOK (+290.0%). Equity -220.5k NOK → -209.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 1000 MILE NORGE AS.

Scorecard

Revenue
1.36m NOK 5.31m NOK
+290.0%
Equity
-220.5k NOK -209.3k NOK
+5.1%
Cash
10.3k NOK n/m
—
Total assets
168.4k NOK 365.8k NOK
+117.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.36m NOK to 5.31m NOK (+290.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -220.5k NOK → -209.3k NOK (equity ratio -130.9% → -57.2%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.40× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.01m NOK → 5.13m NOK (+406.3% YoY). Calculated