Org.nr 868 260 912 2004 → 2005 Year-over-year analysis

1000 MILE NORGE AS: årsregnskap 2005 vs 2004

Shrank 64% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for 1000 MILE NORGE AS. Revenue 5.31m NOK → 1.91m NOK (-64.1%). Equity -209.3k NOK → -491.3k NOK.

Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 1000 MILE NORGE AS.

Scorecard

Revenue
5.31m NOK 1.91m NOK
-64.1%
Equity
-209.3k NOK -491.3k NOK
-134.7%
Total assets
365.8k NOK 35.0k NOK
-90.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.31m NOK to 1.91m NOK (-64.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -209.3k NOK → -491.3k NOK (equity ratio -57.2% → -1402.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1402.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5.13m NOK → 1.69m NOK (-67.0% YoY). Calculated