Org.nr 868 260 912 2014 → 2015 Year-over-year analysis

1000 MILE NORGE AS: årsregnskap 2015 vs 2014

Shrank 67% on revenue, stronger earnings

approved 2016-06-29; registry 2016-11-28; journal 2016 971933

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 1000 MILE NORGE AS. Revenue 327.0k NOK → 108.8k NOK (-66.7%). Net result +70.9k NOK → +523.6k NOK. Equity -18.0k NOK → 5.51m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 1000 MILE NORGE AS.

Scorecard

Revenue
327.0k NOK 108.8k NOK
-66.7%
Operating result
+71.6k NOK -84.8k NOK
-218.6%
Net result
+70.9k NOK +523.6k NOK
+638.2%
Equity
-18.0k NOK 5.51m NOK
+30766.9%
Cash
23.3k NOK 29.3k NOK
+25.8%
Total assets
157.2k NOK 664.5k NOK
+322.8%

What improved

  • ↑

    Net result improved

    Net result +70.9k NOK → +523.6k NOK (net margin 21.7% → 481.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -18.0k NOK → 5.51m NOK (equity ratio -11.4% → 828.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 23.3k NOK → 29.3k NOK (+25.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 4.18×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 327.0k NOK to 108.8k NOK (-66.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +71.6k NOK → -84.8k NOK (op. margin 21.9% → -78.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 182.0k NOK → 101.1k NOK (-44.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 000 NOK → 1.00m NOK. Reported fact