Org.nr 868 260 912 2015 → 2016 Year-over-year analysis

1000 MILE NORGE AS: årsregnskap 2016 vs 2015

Slipped into loss

approved 2017-06-30; registry 2017-07-24; journal 2017 758904

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 1000 MILE NORGE AS. Revenue 108.8k NOK → 111.9k NOK (+2.9%). Net result +523.6k NOK → -34.5k NOK. Equity 5.51m NOK → 471.2k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1000 MILE NORGE AS.

Scorecard

Revenue
108.8k NOK 111.9k NOK
+2.9%
Operating result
-84.8k NOK -34.6k NOK
+59.2%
Net result
+523.6k NOK -34.5k NOK
-106.6%
Equity
5.51m NOK 471.2k NOK
-91.4%
Cash
29.3k NOK 22.7k NOK
-22.7%
Total assets
664.5k NOK 1.15m NOK
+72.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 108.8k NOK to 111.9k NOK (+2.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -84.8k NOK → -34.6k NOK (op. margin -78.0% → -30.9%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 523.6k NOK profit to a loss of 34.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.51m NOK → 471.2k NOK (equity ratio 828.6% → 41.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 29.3k NOK → 22.7k NOK (-22.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.18× → 0.34× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 101.1k NOK → 51.8k NOK (-48.8% YoY). Calculated