Org.nr 868 260 912 2019 → 2020 Year-over-year analysis

1000 MILE NORGE AS: årsregnskap 2020 vs 2019

Grew 81% on revenue, stronger earnings, cash halved-plus

approved 2021-08-13; registry 2021-08-25; journal 2021 674528

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 1000 MILE NORGE AS. Revenue 84.0k NOK → 151.8k NOK (+80.7%). Net result -164.5k NOK → -48.7k NOK. Equity 345.2k NOK → 296.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 1000 MILE NORGE AS.

Scorecard

Revenue
84.0k NOK 151.8k NOK
+80.7%
Operating result
-164.6k NOK -48.5k NOK
+70.5%
Net result
-164.5k NOK -48.7k NOK
+70.4%
Equity
345.2k NOK 296.5k NOK
-14.1%
Cash
71.7k NOK 8 567 NOK
-88.0%
Total assets
378.5k NOK 311.4k NOK
-17.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 84.0k NOK to 151.8k NOK (+80.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -164.6k NOK → -48.5k NOK (op. margin -196.0% → -32.0%). Calculated

  • ↑

    Net result improved

    Net result -164.5k NOK → -48.7k NOK (net margin -195.9% → -32.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 345.2k NOK → 296.5k NOK (equity ratio 91.2% → 95.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 71.7k NOK → 8 567 NOK (-88.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 49.1k NOK → 112.7k NOK (+129.6% YoY). Calculated