Org.nr 868 260 912 2020 → 2021 Year-over-year analysis

1000 MILE NORGE AS: årsregnskap 2021 vs 2020

Shrank 17% on revenue, stronger earnings

approved 2022-06-20; registry 2022-06-22; journal 2022 493140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1000 MILE NORGE AS. Revenue 151.8k NOK → 125.6k NOK (-17.2%). Net result -48.7k NOK → -16.7k NOK. Equity 296.5k NOK → 279.8k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1000 MILE NORGE AS.

Scorecard

Revenue
151.8k NOK 125.6k NOK
-17.2%
Operating result
-48.5k NOK -16.7k NOK
+65.6%
Net result
-48.7k NOK -16.7k NOK
+65.8%
Equity
296.5k NOK 279.8k NOK
-5.6%
Cash
8 567 NOK 5 556 NOK
-35.1%
Total assets
311.4k NOK 307.7k NOK
-1.2%

What improved

  • ↑

    Operating result improved

    Operating result -48.5k NOK → -16.7k NOK (op. margin -32.0% → -13.3%). Calculated

  • ↑

    Net result improved

    Net result -48.7k NOK → -16.7k NOK (net margin -32.1% → -13.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 151.8k NOK to 125.6k NOK (-17.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 296.5k NOK → 279.8k NOK (equity ratio 95.2% → 90.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 8 567 NOK → 5 556 NOK (-35.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 112.7k NOK → 57.3k NOK (-49.2% YoY). Calculated