Org.nr 999 515 606 2017 → 2018 Year-over-year analysis

1001 NATT AS: årsregnskap 2018 vs 2017

Grew 15% on revenue, returned to profit

approved 2019-07-25; registry 2019-08-01; journal 2019 849720

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 1001 NATT AS. Revenue 4.70m NOK → 5.39m NOK (+14.6%). Net result -262.9k NOK → +63.9k NOK. Equity 42.4k NOK → 106.3k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 1001 NATT AS.

Scorecard

Revenue
4.70m NOK 5.39m NOK
+14.6%
Operating result
+263.2k NOK +77.8k NOK
-70.5%
Net result
-262.9k NOK +63.9k NOK
+124.3%
Equity
42.4k NOK 106.3k NOK
+150.6%
Cash
385.8k NOK 230.7k NOK
-40.2%
Total assets
1.03m NOK 1.51m NOK
+45.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.70m NOK to 5.39m NOK (+14.6% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 262.9k NOK to a profit of 63.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 42.4k NOK → 106.3k NOK (equity ratio 4.1% → 7.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.28m NOK → 1.23m NOK (27% → 23% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +263.2k NOK → +77.8k NOK (op. margin 5.6% → 1.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 385.8k NOK → 230.7k NOK (-40.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.24m NOK → 3.48m NOK (+7.4% YoY). Calculated