Org.nr 999 515 606 2018 → 2019 Year-over-year analysis

1001 NATT AS: årsregnskap 2019 vs 2018

Shrank 6% on revenue, slipped into loss

approved 2020-06-20; registry 2020-06-27; journal 2020 500999

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 1001 NATT AS. Revenue 5.39m NOK → 5.07m NOK (-5.9%). Net result +63.9k NOK → -212.3k NOK. Equity 106.3k NOK → -106.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 1001 NATT AS.

Scorecard

Revenue
5.39m NOK 5.07m NOK
-5.9%
Operating result
+77.8k NOK -207.8k NOK
-367.2%
Net result
+63.9k NOK -212.3k NOK
-432.3%
Equity
106.3k NOK -106.0k NOK
-199.7%
Cash
230.7k NOK 230.9k NOK
+0.1%
Total assets
1.51m NOK 1.33m NOK
-11.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.23m NOK → 1.22m NOK (23% → 24% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.39m NOK to 5.07m NOK (-5.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +77.8k NOK → -207.8k NOK (op. margin 1.4% → -4.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 63.9k NOK profit to a loss of 212.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 106.3k NOK → -106.0k NOK (equity ratio 7.0% → -7.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.78× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.48m NOK → 3.39m NOK (-2.4% YoY). Calculated