Org.nr 999 515 606 2020 → 2021 Year-over-year analysis

1001 NATT AS: årsregnskap 2021 vs 2020

Shrank 9% on revenue, stronger earnings

approved 2022-06-17; registry 2022-06-22; journal 2022 485303

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1001 NATT AS. Revenue 6.74m NOK → 6.16m NOK (-8.5%). Net result +420.4k NOK → +858.8k NOK. Equity 314.5k NOK → 828.7k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1001 NATT AS.

Scorecard

Revenue
6.74m NOK 6.16m NOK
-8.5%
Operating result
+440.8k NOK +100.1k NOK
-77.3%
Net result
+420.4k NOK +858.8k NOK
+104.3%
Equity
314.5k NOK 828.7k NOK
+163.5%
Cash
592.3k NOK 424.4k NOK
-28.4%
Total assets
1.66m NOK 1.66m NOK
+0.1%

What improved

  • ↑

    Net result improved

    Net result +420.4k NOK → +858.8k NOK (net margin 6.2% → 13.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 314.5k NOK → 828.7k NOK (equity ratio 19.0% → 49.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.74m NOK to 6.16m NOK (-8.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +440.8k NOK → +100.1k NOK (op. margin 6.5% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 592.3k NOK → 424.4k NOK (-28.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.29m NOK → 1.63m NOK (19% → 26% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.38m NOK → 3.80m NOK (-13.2% YoY). Calculated