Org.nr 999 515 606 2021 → 2022 Year-over-year analysis

1001 NATT AS: årsregnskap 2022 vs 2021

Shrank 14% on revenue, slipped into loss

approved 2023-06-05; registry 2023-06-13; journal 2023 469283

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1001 NATT AS. Revenue 6.16m NOK → 5.32m NOK (-13.6%). Net result +858.8k NOK → -74.0k NOK. Equity 828.7k NOK → 754.6k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1001 NATT AS.

Scorecard

Revenue
6.16m NOK 5.32m NOK
-13.6%
Operating result
+100.1k NOK -73.3k NOK
-173.2%
Net result
+858.8k NOK -74.0k NOK
-108.6%
Equity
828.7k NOK 754.6k NOK
-8.9%
Cash
424.4k NOK 474.0k NOK
+11.7%
Total assets
1.66m NOK 1.27m NOK
-23.3%

What improved

  • ↑

    Cash rose

    Bank deposits 424.4k NOK → 474.0k NOK (+11.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.63m NOK → 1.03m NOK (26% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.16m NOK to 5.32m NOK (-13.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +100.1k NOK → -73.3k NOK (op. margin 1.6% → -1.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 858.8k NOK profit to a loss of 74.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 828.7k NOK → 754.6k NOK (equity ratio 49.9% → 59.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.80m NOK → 3.69m NOK (-2.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 1. Reported fact