Org.nr 919 958 456 2020 → 2021 Year-over-year analysis

101 INVEST AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-05-11; registry 2022-07-26; journal 2022 792336

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 101 INVEST AS. Net result -9 607 NOK → -11.3k NOK. Equity -17.9k NOK → -29.2k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 101 INVEST AS.

Scorecard

Operating result
-9 607 NOK -11.3k NOK
-17.3%
Net result
-9 607 NOK -11.3k NOK
-17.6%
Equity
-17.9k NOK -29.2k NOK
-63.2%
Cash
539 NOK 59.5k NOK
+10946.2%
Total assets
30.5k NOK 30.1k NOK
-1.6%

What improved

  • ↑

    Cash rose

    Bank deposits 539 NOK → 59.5k NOK (+10946.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.32× → 35.36×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9 607 NOK → -11.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -9 607 NOK → -11.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -17.9k NOK → -29.2k NOK (equity ratio -58.5% → -97.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -97.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation