Org.nr 919 958 456 2021 → 2022 Year-over-year analysis

101 INVEST AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-03-16; registry 2023-07-08; journal 2023 587843

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 101 INVEST AS. Net result -11.3k NOK → -8 572 NOK. Equity -29.2k NOK → -37.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 101 INVEST AS.

Scorecard

Operating result
-11.3k NOK -8 572 NOK
+23.9%
Net result
-11.3k NOK -8 572 NOK
+24.1%
Equity
-29.2k NOK -37.7k NOK
-29.4%
Cash
59.5k NOK 544 NOK
-99.1%
Total assets
30.1k NOK 30.5k NOK
+1.6%

What improved

  • ↑

    Operating result improved

    Operating result -11.3k NOK → -8 572 NOK. Calculated

  • ↑

    Net result improved

    Net result -11.3k NOK → -8 572 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -29.2k NOK → -37.7k NOK (equity ratio -97.0% → -123.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 59.5k NOK → 544 NOK (-99.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 35.36× → -544.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -123.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation