Org.nr 919 388 730 2017 → 2018 Year-over-year analysis

1018 DESIGN AS: årsregnskap 2018 vs 2017

Shrank 98% on revenue, stronger earnings

approved 2019-03-05; registry 2019-03-16; journal 2019 237945

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 1018 DESIGN AS. Revenue 510.5k NOK → 10.4k NOK (-98.0%). Net result +58.2k NOK → +7.20m NOK. Equity 79.6k NOK → 275.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
510.5k NOK 10.4k NOK
-98.0%
Operating result
+73.8k NOK +254.9k NOK
+245.4%
Net result
+58.2k NOK +7.20m NOK
+12270.3%
Equity
79.6k NOK 275.0k NOK
+245.5%
Cash
120.5k NOK 296.9k NOK
+146.5%
Total assets
255.9k NOK 479.9k NOK
+87.5%

What improved

  • ↑

    Operating result improved

    Operating result +73.8k NOK → +254.9k NOK (op. margin 14.5% → 2456.6%). Calculated

  • ↑

    Net result improved

    Net result +58.2k NOK → +7.20m NOK (net margin 11.4% → 69353.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 79.6k NOK → 275.0k NOK (equity ratio 31.1% → 57.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 120.5k NOK → 296.9k NOK (+146.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 510.5k NOK to 10.4k NOK (-98.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 357 NOK → 640.8k NOK (0% → 6176% of revenue). Calculated