Org.nr 919 388 730 2018 → 2019 Year-over-year analysis

1018 DESIGN AS: årsregnskap 2019 vs 2018

Grew 7471% on revenue, weaker earnings

approved 2020-01-20; registry 2020-03-03; journal 2020 226086

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 1018 DESIGN AS. Revenue 10.4k NOK → 785.5k NOK (+7471.1%). Net result +7.20m NOK → +17.6k NOK. Equity 275.0k NOK → 257.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 1018 DESIGN AS.

Scorecard

Revenue
10.4k NOK 785.5k NOK
+7471.1%
Operating result
+254.9k NOK -17.8k NOK
-107.0%
Net result
+7.20m NOK +17.6k NOK
-99.8%
Equity
275.0k NOK 257.4k NOK
-6.4%
Cash
296.9k NOK 331.3k NOK
+11.6%
Total assets
479.9k NOK 388.9k NOK
-19.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.4k NOK to 785.5k NOK (+7471.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 296.9k NOK → 331.3k NOK (+11.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +254.9k NOK → -17.8k NOK (op. margin 2456.6% → -2.3%). Calculated

  • ↓

    Net result weakened

    Net result +7.20m NOK → +17.6k NOK (net margin 69353.7% → 2.2%). Calculated

  • ↓

    Equity eroded

    Book equity 275.0k NOK → 257.4k NOK (equity ratio 57.3% → 66.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 640.8k NOK → 653.9k NOK (6176% → 83% of revenue). Calculated