Org.nr 922 859 744 2022 → 2023 Year-over-year analysis

1028 HYTTEDRIFT AS: årsregnskap 2023 vs 2022

Grew 69% on revenue, stronger earnings, cash halved-plus

approved 2024-03-18; registry 2024-04-04; journal 2024 341320

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1028 HYTTEDRIFT AS. Revenue 412.7k NOK → 698.2k NOK (+69.2%). Net result +6 301 NOK → +24.2k NOK. Equity 30.7k NOK → 30.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 1028 HYTTEDRIFT AS.

Scorecard

Revenue
412.7k NOK 698.2k NOK
+69.2%
Operating result
+9 662 NOK +31.1k NOK
+222.1%
Net result
+6 301 NOK +24.2k NOK
+284.9%
Equity
30.7k NOK 30.7k NOK
-0.0%
Cash
47.9k NOK 13.8k NOK
-71.2%
Total assets
64.54m NOK 70.43m NOK
+9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 412.7k NOK to 698.2k NOK (+69.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +9 662 NOK → +31.1k NOK (op. margin 2.3% → 4.5%). Calculated

  • ↑

    Net result improved

    Net result +6 301 NOK → +24.2k NOK (net margin 1.5% → 3.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 47.9k NOK → 13.8k NOK (-71.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 83.1k NOK → 508.7k NOK (+511.9% YoY). Calculated