1080 MAP AS: årsregnskap 2012 vs 2011
Grew 100% on revenue, cash halved-plus
approved 2013-06-14; registry 2013-09-05; journal 2013 748816
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for 1080 MAP AS. Revenue 100.0k NOK → 200.0k NOK (+100.0%). Equity 118.4k NOK → 116.1k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1080 MAP AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 100.0k NOK to 200.0k NOK (+100.0% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +21.5k NOK → -2 319 NOK (op. margin 21.5% → -1.2%). Calculated
-
↓
Equity eroded
Book equity 118.4k NOK → 116.1k NOK (equity ratio 97.3% → 74.4%). Calculated
-
↓
Cash fell
Bank deposits 58.8k NOK → 6 535 NOK (-88.9% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 18.04× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 73.2k NOK → 15.7k NOK (-78.6% YoY). Calculated