Org.nr 996 638 707 2012 → 2013 Year-over-year analysis

1080 MAP AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue

approved 2014-05-26; registry 2014-06-21; journal 2014 481382

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 1080 MAP AS. Revenue 200.0k NOK → 200 NOK (-99.9%). Equity 116.1k NOK → 91.3k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
200.0k NOK 200 NOK
-99.9%
Operating result
-2 319 NOK -24.9k NOK
-975.9%
Equity
116.1k NOK 91.3k NOK
-21.4%
Cash
6 535 NOK 16.5k NOK
+152.0%
Total assets
156.1k NOK 91.3k NOK
-41.5%

What improved

  • ↑

    Cash rose

    Bank deposits 6 535 NOK → 16.5k NOK (+152.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 200.0k NOK to 200 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -2 319 NOK → -24.9k NOK (op. margin -1.2% → -12474.5%). Calculated

  • ↓

    Equity eroded

    Book equity 116.1k NOK → 91.3k NOK (equity ratio 74.4% → 100.0%). Calculated