Org.nr 996 638 707 2013 → 2014 Year-over-year analysis

1080 MAP AS: årsregnskap 2014 vs 2013

Grew 115650% on revenue

approved 2015-05-26; registry 2015-07-02; journal 2015 552289

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 1080 MAP AS. Revenue 200 NOK → 231.5k NOK (+115650.0%). Equity 91.3k NOK → -329.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 1080 MAP AS.

Scorecard

Revenue
200 NOK 231.5k NOK
+115650.0%
Operating result
-24.9k NOK -420.1k NOK
-1583.8%
Net result
n/m -420.2k NOK
—
Equity
91.3k NOK -329.0k NOK
-460.5%
Cash
16.5k NOK 27.1k NOK
+64.6%
Total assets
91.3k NOK 86.3k NOK
-5.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 200 NOK to 231.5k NOK (+115650.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 16.5k NOK → 27.1k NOK (+64.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -24.9k NOK → -420.1k NOK (op. margin -12474.5% → -181.5%). Calculated

  • ↓

    Equity eroded

    Book equity 91.3k NOK → -329.0k NOK (equity ratio 100.0% → -381.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -381.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation