Org.nr 996 638 707 2014 → 2015 Year-over-year analysis

1080 MAP AS: årsregnskap 2015 vs 2014

Shrank 91% on revenue, stronger earnings

approved 2016-06-30; registry 2016-09-07; journal 2016 914062

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 1080 MAP AS. Revenue 231.5k NOK → 19.9k NOK (-91.4%). Net result -420.2k NOK → -22.1k NOK. Equity -329.0k NOK → -351.1k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 1080 MAP AS.

Scorecard

Revenue
231.5k NOK 19.9k NOK
-91.4%
Operating result
-420.1k NOK -22.9k NOK
+94.6%
Net result
-420.2k NOK -22.1k NOK
+94.7%
Equity
-329.0k NOK -351.1k NOK
-6.7%
Cash
27.1k NOK 57.7k NOK
+112.7%
Total assets
86.3k NOK 65.0k NOK
-24.6%

What improved

  • ↑

    Operating result improved

    Operating result -420.1k NOK → -22.9k NOK (op. margin -181.5% → -114.9%). Calculated

  • ↑

    Net result improved

    Net result -420.2k NOK → -22.1k NOK (net margin -181.5% → -111.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 27.1k NOK → 57.7k NOK (+112.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 231.5k NOK to 19.9k NOK (-91.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -329.0k NOK → -351.1k NOK (equity ratio -381.3% → -539.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -539.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation