Org.nr 919 509 740 2020 → 2021 Year-over-year analysis

10BLANK AS: årsregnskap 2021 vs 2020

Grew 110% on revenue, slipped into loss

approved 2022-03-06; registry 2022-07-21; journal 2022 751580

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 10BLANK AS. Revenue 180.1k NOK → 378.6k NOK (+110.3%). Net result +19.8k NOK → -999 NOK. Equity -10.6k NOK → -11.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 10BLANK AS.

Scorecard

Revenue
180.1k NOK 378.6k NOK
+110.3%
Operating result
+21.2k NOK -850 NOK
-104.0%
Net result
+19.8k NOK -999 NOK
-105.0%
Equity
-10.6k NOK -11.6k NOK
-9.5%
Cash
23.2k NOK 25.7k NOK
+10.5%
Total assets
26.1k NOK 89.3k NOK
+241.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 180.1k NOK to 378.6k NOK (+110.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 23.2k NOK → 25.7k NOK (+10.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +21.2k NOK → -850 NOK (op. margin 11.8% → -0.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 19.8k NOK profit to a loss of 999 NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 290.9k NOK (0% → 77% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5 498 NOK → 13.3k NOK (+142.8% YoY). Calculated