10BLANK AS: årsregnskap 2022 vs 2021
Shrank 25% on revenue
approved 2023-04-26; registry 2023-05-02; journal 2023 375722
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 10BLANK AS. Revenue 378.6k NOK → 282.9k NOK (-25.3%). Net result -999 NOK → -11.0k NOK. Equity -11.6k NOK → -22.5k NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 10BLANK AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 25.7k NOK → 49.6k NOK (+93.1% YoY). Calculated
-
↑
Payroll decreased
Salary cost 290.9k NOK → 189.8k NOK (77% → 67% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 378.6k NOK to 282.9k NOK (-25.3% YoY). Calculated
-
↓
Operating result weakened
Operating result -850 NOK → -11.1k NOK (op. margin -0.2% → -3.9%). Calculated
-
↓
Net result weakened
Net result -999 NOK → -11.0k NOK (net margin -0.3% → -3.9%). Calculated
-
↓
Equity eroded
Book equity -11.6k NOK → -22.5k NOK (equity ratio -13.0% → -28.2%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -28.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 1 812 NOK → 0 NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 0.5 → 1. Reported fact