Org.nr 990 012 237 2014 → 2015 Year-over-year analysis

10COM AS: årsregnskap 2015 vs 2014

Shrank 95% on revenue

approved 2016-06-30; registry 2016-07-30; journal 2016 761456

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for 10COM AS. Revenue 1.86m NOK → 88.9k NOK (-95.2%). Equity 646.4k NOK → 397.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 10COM AS.

At a glance

Revenue

1.86m NOK 88.9k NOK

-95.2%

Net result

n/m -248.8k NOK

—

Equity

646.4k NOK 397.6k NOK

-38.5%

Cash

495.0k NOK 340.9k NOK

-31.1%

Total assets

1.69m NOK 447.6k NOK

-73.6%

↑
Payroll decreased

Salary cost 193.4k NOK → 1 869 NOK (10% → 2% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 1.86m NOK to 88.9k NOK (-95.2% YoY). Calculated
↓
Equity eroded

Book equity 646.4k NOK → 397.6k NOK (equity ratio 38.2% → 88.8%). Calculated
↓
Cash fell

Bank deposits 495.0k NOK → 340.9k NOK (-31.1% YoY). Calculated