Org.nr 990 012 237 2015 → 2016 Year-over-year analysis

10COM AS: årsregnskap 2016 vs 2015

Grew 971% on revenue, returned to profit

approved 2018-04-03; registry 2018-04-07; journal 2018 259541

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 10COM AS. Revenue 88.9k NOK → 951.8k NOK (+970.5%). Net result -248.8k NOK → +388.3k NOK. Equity 397.6k NOK → 785.9k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 10COM AS.

Scorecard

Revenue
88.9k NOK 951.8k NOK
+970.5%
Net result
-248.8k NOK +388.3k NOK
+256.1%
Equity
397.6k NOK 785.9k NOK
+97.6%
Cash
340.9k NOK 500.5k NOK
+46.8%
Total assets
447.6k NOK 548.8k NOK
+22.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 88.9k NOK to 951.8k NOK (+970.5% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 248.8k NOK to a profit of 388.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 397.6k NOK → 785.9k NOK (equity ratio 88.8% → 143.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 340.9k NOK → 500.5k NOK (+46.8% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.87× → 0.66× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 56.8k NOK → 300.0k NOK (+428.2% YoY). Calculated